Given The Following Data From Swamp Sand Industries Calculate The Fcf Free Cash

Dividends 29  

Note SGA does not include depreciation.

SalesCost of SalesSGADepreciationEBITTaxes(30%)DepreciationChange NWCCapExFCF (Free Cash Flow) $1067($400)($318)($118)$231($69.3)$161.7$118($21)($87)$171.7